First Industrial Valuation

FR Stock  USD 57.51  0.52  0.90%   
At this time, the firm appears to be fairly valued. First Industrial Realty shows a prevailing Real Value of $57.37 per share. The current price of the firm is $57.51. Our model computes the value of First Industrial Realty from reviewing the firm fundamentals such as Current Valuation of 10.07 B, profit margin of 0.33 %, and Shares Outstanding of 132.42 M as well as analyzing its technical indicators and probability of bankruptcy. Key fundamental drivers impacting First Industrial's valuation include:
Price Book
2.8983
Enterprise Value
10.1 B
Enterprise Value Ebitda
19.1994
Price Sales
10.9945
Forward PE
36.7647
Fairly Valued
Today
57.51
Please note that First Industrial's price fluctuation is very steady at this time. Calculation of the real value of First Industrial Realty is based on 3 months time horizon. Increasing First Industrial's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the First stock is determined by what a typical buyer is willing to pay for full or partial control of First Industrial Realty. Since First Industrial is currently traded on the exchange, buyers and sellers on that exchange determine the market value of First Stock. However, First Industrial's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  57.51 Real  57.37 Target  62.67 Hype  57.51 Naive  56.86
The intrinsic value of First Industrial's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence First Industrial's stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
57.37
Real Value
58.39
Upside
Estimating the potential upside or downside of First Industrial Realty helps investors to forecast how First stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of First Industrial more accurately as focusing exclusively on First Industrial's fundamentals will not take into account other important factors:
Earnings
Estimates
LowProjectedHigh
0.360.380.39
Details
Hype
Prediction
LowEstimatedHigh
56.4957.5158.53
Details
Potential
Annual Dividend
LowForecastedHigh
1.211.241.26
Details
18 Analysts
Consensus
LowTarget PriceHigh
57.0362.6769.56
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use First Industrial's intrinsic value based on its ongoing forecasts of First Industrial's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against First Industrial's closest peers.

First Industrial Cash

34.65 Million

First Industrial Total Value Analysis

First Industrial Realty is currently projected to have takeover value of 10.07 B with market capitalization of 7.85 B, debt of 2.23 B, and cash on hands of 44.51 M. Please note that takeover value may be misleading and is a subject to accounting mistakes. We encourage investors to methodically examine all of the First Industrial fundamentals before making investment evaluation based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
10.07 B
7.85 B
2.23 B
44.51 M

First Industrial Investor Information

About 100.0% of the company shares are owned by institutional investors. The book value of First Industrial was currently reported as 20.02. The company last dividend was issued on the 31st of December 2025. First Industrial Realty is not in a good financial situation at this time. It has a very high probability of going through financial hardship in March.
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Profit Margin0.540.51
Notably Up
Slightly volatile
Total Cash From Operating Activities425.6 M405.4 M
Sufficiently Up
Slightly volatile
Operating Income359.6 M342.4 M
Sufficiently Up
Slightly volatile

First Industrial Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. First Industrial has an asset utilization ratio of 12.78 percent. This connotes that the Company is making $0.13 for each dollar of assets. An increasing asset utilization means that First Industrial Realty is more efficient with each dollar of assets it utilizes for everyday operations.
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

First Industrial Profitability Analysis

Taking into consideration First Industrial's profitability measurements, First Industrial's profitability may be sliding down. It has an above-average probability of reporting lower numbers next quarter. Profitability indicators assess First Industrial's ability to earn profits and add value for shareholders.
 
Net Income  
First Reported
1994-03-31
Previous Quarter
55.1 M
Current Value
65.3 M
Quarterly Volatility
33.1 M
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
At this time, First Industrial's Gross Profit is relatively stable compared to the past year. As of 02/04/2026, Pretax Profit Margin is likely to grow to 0.42, while Net Profit Margin is likely to drop 0.21.
Current ValueLast YearChange From Last Year 10 Year Trend
Gross Profit Margin0.450.65
Way Down
Pretty Stable
Operating Profit Margin0.540.51
Notably Up
Slightly volatile
For First Industrial profitability analysis, we use financial ratios and fundamental drivers that measure the ability of First Industrial Realty to generate income relative to revenue, assets, operating costs, and current equity. These fundamental indicators attest to how well First Industrial utilizes its assets to generate profit and value for its shareholders. The profitability module also shows relationships between First Industrial's most relevant fundamental drivers. It provides multiple suggestions of what could affect the performance of First Industrial over time as well as its relative position and ranking within its peers.

First Industrial Earnings per Share Projection vs Actual

By analyzing First Industrial's earnings estimates, investors can diagnose different trends across First Industrial's analyst sentiment over time as well as compare current EPS estimates against different timeframes. Please be aware that the consensus of earnings estimates for First Industrial Realty is based on EPS before non-recurring items and includes expenses related to employee stock options.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
First Industrial is projected to generate 0.376 in earnings per share on the 31st of March 2026. First Industrial earnings estimates show analyst consensus about projected First Industrial EPS (Earning Per Share). It derives the highest and the lowest estimates based on First Industrial's historical volatility. Many public companies, such as First Industrial, manage the perception of their earnings on a regular basis to make sure that analyst estimates are accurate. Future earnings calculations are also an essential input when attempting to value a firm.

First Industrial Ownership Allocation

The majority of First Industrial Realty outstanding shares are owned by other corporate entities. These outside corporations are usually referred to as non-private investors looking to obtain positions in First Industrial Realty to benefit from reduced commissions. Consequently, institutional investors are subject to a different set of regulations than regular investors in First Industrial. Please pay attention to any change in the institutional holdings of First Industrial Realty as this could imply that something significant has changed or is about to change at the company.

First Industrial Profitability Analysis

The company generated the yearly revenue of 672.18 M. Reported Net Income was 295.99 M with gross profit of 525.16 M.

First Industrial Past Distributions to stockholders

About First Industrial Valuation

The stock valuation mechanism determines First Industrial's current worth on a daily basis. In general, an absolute valuation approach attempts to find the value of First Industrial Realty based exclusively on its fundamental and basic technical indicators. As compared to an absolute model, our relative valuation model uses a comparative analysis of First Industrial. We calculate exposure to First Industrial's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of First Industrial's related companies.
Last ReportedProjected for Next Year
Gross Profit561 M589.1 M
Pretax Profit Margin 0.40  0.42 
Operating Profit Margin 0.51  0.54 
Net Profit Margin 0.38  0.21 
Gross Profit Margin 0.65  0.45 
First Industrial's stock price is the clearest measure of market expectations about its performance. Without stock valuation, investors cannot independently discern whether First Industrial's value is low or high relative to the company's performance and growth projections. Determining the market value of First Industrial can be done in different ways, such as multiplying its stock price by its outstanding shares.
A single share of First Industrial represents a small ownership stake in the entity. As a stockholder of First, your percentage of company ownership is determined by dividing the number of shares you own by the total number of shares outstanding and then multiplying that amount by 100. Owning stock in a company generally confers both corporate voting rights and income from any dividends paid to the stock owner.

First Industrial Dividends Analysis For Valuation

At this time, First Industrial's Dividends Paid is relatively stable compared to the past year. As of 02/04/2026, Dividend Payout Ratio is likely to grow to 0.85, while Dividend Yield is likely to drop 0.03. . At this time, First Industrial's Retained Earnings are relatively stable compared to the past year. As of 02/04/2026, Retained Earnings Total Equity is likely to grow to about 27.9 M, while Earnings Yield is likely to drop 0.04.
Last ReportedProjected for Next Year
Dividends Paid222.5 M233.6 M
Dividend Yield 0.03  0.03 
Dividend Payout Ratio 0.77  0.85 
Dividend Paid And Capex Coverage Ratio 1.64  1.72 
There are various types of dividends First Industrial can pay to its shareholders, and the actual value of the dividend is determined on a per-share basis. It is to be paid equally to all of First shareholders on a specific date, known as the payable date. The cash dividend is the most common type of dividend payment - it is the payment of actual cash from First Industrial Realty directly to its shareholders. There are other types of dividends that companies can issue, such as stock dividends or asset dividends. When First pays a dividend, it has no impact on its enterprise value. It does, however, lowers the Equity Value of First Industrial by the value of the dividends paid out.

First Industrial Growth Indicators

Investing in growth stocks can be very risky. If the company such as First Industrial does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding132.4 M
Quarterly Earnings Growth Y O Y-0.347
Forward Price Earnings36.7647

First Industrial Current Valuation Indicators

First Industrial's valuation analysis is a process of estimating the intrinsic value of all assets and outstanding equities. There are different methodologies and models we use to develop the final First Industrial's valuation. The techniques such as discounted cash flow and fundamental indicators such as book value per share or market capitalization are well known and widely used across most financial advisers and money managers.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as First Industrial, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use First Industrial's valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes First Industrial's worth.

Additional Tools for First Stock Analysis

When running First Industrial's price analysis, check to measure First Industrial's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy First Industrial is operating at the current time. Most of First Industrial's value examination focuses on studying past and present price action to predict the probability of First Industrial's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move First Industrial's price. Additionally, you may evaluate how the addition of First Industrial to your portfolios can decrease your overall portfolio volatility.